Australia · Mortgage
What owning this actually costs each month
Principal-and-interest loan. Duty is by state. LMI is an upfront premium, not a US-style monthly PMI.
Example with the default inputs. Change any field to recalculate.
Estimated owner cost: $4,013 a month
That is 37.0% of gross monthly income. This is a calculation, not a lender assessment or a recommendation.
Day-one cash breakdown
| Deposit | $150,000 |
| NSW transfer duty | $27,937 |
- NSW general transfer duty (2026/27 thresholds).
| 30-year | 15-year | |
|---|---|---|
| P&I / month | $3,753 | $5,194 |
| Total interest | $751,093 | $334,869 |
| Extra / month on the 30-year to finish in 15 | $1,441 | |
OwnerCost sheet
Australia · https://ownercost.com/au/mortgage/
Price $750,000 · down $150,000 · 6.4% · 30 years
Owner cost $4,013 (P&I $3,753)
Extra $0/mo · paid off in 30.0 years · interest saved $0
Cash to close $177,937
Registry OC-MTG 2.1.0. Planning estimate, not an offer of credit.
What this includes
Pick NSW, VIC or QLD and your buyer type. Other states are not in this version. LMI is an illustrative estimate; your lender's insurer sets the real premium.
How we calculate
Monthly rate = quoted nominal annual rate ÷ 12. Payment = P·i / (1 − (1 + i)^−n) over n months. Owner cost = principal and interest + insurance + strata or council rates. Cash to close = deposit + state duty + LMI when the deposit is under 20% (illustrative bands, 1%–4% of the loan). The 10-year cash comparison uses two OwnerCost assumptions — a 10-year period and rent rising 3% a year — and counts cash paid on the regular schedule only (the extra-principal input is not included); it is not a buy-or-rent recommendation. Principal and interest are counted only until the loan is repaid (at most 120 months), so a term shorter than 10 years adds no payments after payoff; insurance, property tax and building or owners' fees continue for all 120 months; mortgage insurance stops when its own rule ends it and never after the loan does.
Official sources
- Revenue NSW — current thresholds and rates (2026/27)
- SRO Victoria — general land transfer duty rates (contracts from 1 July 2021)
- Queensland Revenue Office — transfer duty rates
Rules checked against these sources on 24–25 September 2026.